
4,600,000

3,450,000

3,450,000

4,830,000

345,000

6,000,000

6,325,000

13,800,000

633,000 20%
506,000

6,000,000

759,000

4,830,000

1,898,000

21,850,000

1,380,000

4,000,000

1,150,000

2,151,000

6,325,000

3,450,000

1,139,000

6,000,000

506,000

506,000

2,530,000

13,800,000

13,800,000

8,000,000

1,898,000

4,830,000

17,250,000

2,151,000

11,500,000

506,000

886,000

1,495,000 7%
1,380,000

886,000

1,898,000

506,000

5,693,000

1,898,000

380,000

690,000

3,795,000

2,875,000

2,875,000

5,175,000

8,050,000

2,783,000

1,725,000

5,750,000

10,350,000

1,518,000

4,600,000

1,898,000

2,151,000

633,000

2,277,000

633,000

2,875,000

690,000

1,898,000

2,024,000

1,771,000

575,000

63,250,000 20%
50,600,000

2,500,000

1,380,000

1,725,000

506,000

1,150,000

443,000

6,900,000

920,000

759,000

1,150,000

4,000,000

3,450,000

3,450,000

2,530,000

1,898,000

2,530,000

506,000

4,025,000
















- 2